realty.studios
Search · P-533

54 N 11th St

Brooklyn · 11211 new
oldest post 9h ago · latest upd 5h ago · → review + contact

1 listing from 1 source on record. 1 lead on it.

3000 sf $60.00/sf/yr ~16–25 units BE $889/u · 6% under mkt
drive-intall ceilingsparking
Brooklyn area →
places
139
leads
139
asks tracked
—
mkt ask
—
avg breakeven
$864/u
avg asking
$47.09/sf
archive
Hide it from the default list? (stays in the DB)
merge
Merge this place into another — moves its listings, photos, estimates and contacts, then deletes this one.
delete
Removes this lead from the site and the database.
loading: drive-in

Leads (1)

Estimates

config units monthly cost break-even profit/mo
generousv0.2 16 $16625/mo ≈ $1222/unit $-7,981
standardv0.2 22 $16625/mo ≈ $889/unit $-2,391
leanv0.2 25 $16625/mo ≈ $782/unit $544
full history (6 runs)
when config units break-even
Oct 06 22:37 generous 16 ≈ $1222
Oct 06 22:37 standard 22 ≈ $889
Oct 06 22:37 lean 25 ≈ $782
Oct 06 19:20 generous 16 ≈ $1222
Oct 06 19:20 standard 22 ≈ $889
Oct 06 19:20 lean 25 ≈ $782
monthly cost = master rent + utilities + opex · break-even/unit = monthly cost ÷ (units × 85%) · profit/mo = units × 85% × $946 avg market ask − monthly cost − capex amort (5 yrs) · calculator →

Photos (30) · ✕ hides one you've seen (kept, restorable)

Contacts (0)

No contacts linked to this place yet — attach an owner / broker / manager.

Attach a contact to P-533
…
or add someone new

Listings (1)

Update status
Add note

Timeline

…